-- Strong Free Cash Flow and Robust New Orders Highlight the Quarter -- -- Company Increases 2008 Guidance, Provides Preliminary 2009 Outlook --

DULLES, Va.

Orbital Sciences Corporation (NYSE:ORB) today announced its financial results for the third quarter of 2008. Orbital's third quarter revenues were $278.6 million in 2008, compared to $275.6 million in 2007. The company reported third quarter operating income of $21.0 million in 2008, compared to $21.6 million in 2007. Adjusted income from continuing operations* was $13.1 million, or $0.22 adjusted diluted earnings per share from continuing operations, in the third quarter of 2008, compared to income from continuing operations of $14.7 million, or $0.24 diluted earnings per share, in the third quarter of 2007. Orbital generated $37.1 million of free cash flow* in the third quarter of 2008 compared to free cash flow of $22.4 million in last year's third quarter.

Commenting on Orbital's third quarter results, Mr. David W. Thompson, Chairman and Chief Executive Officer, said, "Orbital reported solid third quarter 2008 financial performance, with particularly strong free cash flow and new order results. Our advanced space programs segment again led the way in revenue and operating income increases this past quarter, due to growth in human space systems and national security satellite work," Mr. Thompson added.

For the first nine months of 2008, Orbital reported revenues of $863.4 million, up 14% as compared to $754.8 million in the first nine months of 2007. The company's operating income for the first nine months of 2008 was $67.5 million, up 14% compared to $59.0 million in 2007. Adjusted income from continuing operations for the first nine months of 2008 was $47.3 million, or $0.78 adjusted diluted earnings per share from continuing operations, compared to income from continuing operations of $39.0 million, or $0.64 diluted earnings per share, in the first nine months of 2007. Orbital generated $68.2 million of free cash flow in the first nine months of 2008, compared to $43.6 million during the same period in 2007.

Financial Highlights

Summary financial results were as follows (in millions, except per share data):


                                                     Third Quarter
                                                   2008         2007
----------------------------------------------------------------------
Revenues                                         $  278.6     $  275.6
Operating Income                                     21.0         21.6
Income from Continuing Operations                    12.1         14.7
Adjusted Income from Continuing Operations           13.1 (1)      n/a
Income from Discontinued Operations                     -          1.0
Net Income                                           12.1         15.7
Diluted Earnings per Share:
   Continuing Operations                         $   0.20     $   0.24
   Adjusted Continuing Operations                    0.22 (1)      n/a
   Income from Discontinued Operations                  -         0.02
   Net Income                                        0.20         0.26

(1) Adjusted to exclude a $1.0 million investment impairment charge in the third quarter of 2008. See "Disclosure of Non-GAAP Financial Measures" below.


                                                   First Nine Months
                                                   2008         2007
----------------------------------------------------------------------
Revenues                                         $  863.4     $  754.8
Operating Income                                     67.5         59.0
Income from Continuing Operations                    35.7         39.0
Adjusted Income from Continuing Operations           47.3 (1)      n/a
Gain on Sale of TMS and Income from Discontinued
 Operations                                          15.9 (2)      1.9
Net Income                                           51.6         40.9
Diluted Earnings per Share:
   Continuing Operations                         $   0.59     $   0.64
   Adjusted Continuing Operations                    0.78 (1)      n/a
   Gain on Sale of TMS and Income from
    Discontinued Operations                          0.26 (2)     0.03
   Net Income                                        0.85         0.67

(1) Adjusted to exclude $11.6 million of investment impairment charges in 2008. See "Disclosure of Non-GAAP Financial Measures" below.

(2) Includes a $14.8 million after-tax gain, or $0.25 diluted earnings per share, on the sale of the corporation's Transportation Management Systems ("TMS") business unit in the second quarter of 2008.

Revenues

Revenues by segment for the third quarter were as follows (in millions):


                                                       Third Quarter
                                                       2008     2007
----------------------------------------------------------------------
Launch Vehicles                                      $ 111.8  $ 100.3
Satellites and Space Systems                           100.0    122.8
Advanced Space Programs                                 68.6     53.1
Eliminations                                            (1.8)    (0.6)
                                                     -------- --------
Total Revenues                                       $ 278.6  $ 275.6

Orbital's third quarter 2008 revenues were $278.6 million, compared to third quarter 2007 revenues of $275.6 million. Advanced space programs segment revenues grew $15.5 million, or 29%, driven by increased contract activity on national security satellite programs partially offset by lower contract activity on the Orion human spacecraft program for NASA. Launch vehicles segment revenues grew $11.5 million, or 11%, principally due to increased contract activity on space launch vehicle and missile defense programs. Satellites and space systems segment revenues declined $22.8 million, or 19%, as a result of decreased activity on communications satellite programs and science and technology satellite contracts, primarily due to the substantial completion of certain satellites since the third quarter of 2007.

Revenues by segment for the first nine months were as follows (in millions):


                                                     First Nine Months
                                                       2008     2007
----------------------------------------------------------------------
Launch Vehicles                                      $ 332.1  $ 290.8
Satellites and Space Systems                           314.5    345.5
Advanced Space Programs                                220.9    121.0
Eliminations                                            (4.1)    (2.5)
                                                     -------- --------
Total Revenues                                       $ 863.4  $ 754.8

For the first nine months of 2008, Orbital reported $863.4 million in revenues, up 14% over the same period last year, primarily due to revenue growth in the company's advanced space programs and launch vehicles segments. Advanced space programs segment revenues increased $99.9 million, or 83%, due to significant increases in contract activity on the Orion program and national security satellite programs. Launch vehicles segment revenues increased $41.3 million, or 14%, principally due to increased contract activity on space launch vehicles and missile defense programs. Satellite and space systems segment revenues declined $31.0 million, or 9%, driven by decreased activity on science and technology contracts, primarily due to the substantial completion of certain satellites since last year.

Operating Income

Operating income by segment for the third quarter was as follows (in millions):


                                                       Third Quarter
                                                       2008     2007
----------------------------------------------------------------------
Launch Vehicles                                      $    8.4 $  10.5
Satellites and Space Systems                              8.1     7.8
Advanced Space Programs                                   4.5     3.6
Corporate and Other                                         -    (0.3)
                                                     -------- --------
Total Operating Income                               $   21.0 $  21.6

Orbital reported operating income of $21.0 million in the third quarter of 2008 compared to operating income of $21.6 million in the third quarter of 2007. This decrease was due to lower operating income in the launch vehicles segment, partially offset by increases in advanced space programs and satellite and space systems operating income. Launch vehicles segment operating income decreased $2.1 million, or 20%, primarily due to increased Taurus II research and development expenses as discussed below, partially offset by growth in space launch vehicle and missile defense program operating income, resulting from increased contract activity. Advanced space programs segment operating income increased $0.9 million, or 25%, primarily due to increased contract activity on national security satellite programs. Satellites and space systems segment operating income increased $0.3 million, or 4%, despite the decline in segment revenues, primarily due to profit margin improvements in the communications satellites and science and technology satellites product lines.

The company's research and development expenses totaled $11.7 million in the third quarter of 2008, an $8.2 million increase compared to the third quarter of 2007, primarily driven by expenditures related to the Taurus II launch vehicle development program. Certain of the company's research and development expenses are recoverable under U.S. Government contracts. In the third quarter of 2008, discretionary research and development expenses incurred in excess of amounts recovered under U.S. Government contracts resulted in a $3.0 million reduction in operating income in the launch vehicles segment. Operating income in the launch vehicles segment before these unrecovered research and development expenses was $11.4 million** in the third quarter of 2008, an increase of $0.9 million, or 9%, compared to operating income in the third quarter of 2007.

Operating income by segment for the first nine months was as follows (in millions):


                                                     First Nine Months
                                                       2008     2007
----------------------------------------------------------------------
Launch Vehicles                                      $  29.4  $  28.9
Satellites and Space Systems                            23.5     22.3
Advanced Space Programs                                 15.1      8.8
Corporate and Other                                     (0.5)    (1.0)
                                                     -------- --------
Total Operating Income                               $  67.5  $  59.0

Orbital reported operating income of $67.5 million in the first nine months of 2008, up 14% compared to operating income of $59.0 million in the first nine months of 2007, due to higher operating income in all business segments. Advanced space programs segment operating income increased $6.3 million, or 72%, due to increased contract activity on the Orion program and national security satellite programs. Launch vehicles segment operating income increased $0.5 million, or 2%, primarily due to increased contract activity on missile defense programs partially offset by increased research and development expenses attributable to the Taurus II launch vehicle development program. Launch vehicles segment operating income for the first nine months of 2008 is net of $7.0 million of research and development expenses that were not recoverable under U.S. Government contracts. Satellites and space systems segment operating income increased $1.2 million, or 5%, driven largely by improved results from communications satellite contracts.

Net Income

Income from continuing operations for the third quarter of 2008 was $12.1 million, or $0.20 diluted earnings per share, down from $14.7 million, or $0.24 diluted earnings per share, for the third quarter of 2007, primarily due to a $1.0 million investment impairment charge and a $1.7 million reduction in interest and other income in the third quarter of 2008. Net income for the third quarter of 2008 was $12.1 million, or $0.20 diluted earnings per share, down from $15.7 million, or $0.26 diluted earnings per share, for the third quarter of 2007. The third quarter of 2007 included $1.0 million of income from discontinued operations attributable to the company's TMS business unit that was sold in the second quarter of 2008. Diluted weighted-average shares outstanding decreased to 60.5 million in the third quarter of 2008 compared to 60.9 million in the third quarter of 2007, driven by share repurchases made by the company.

Income from continuing operations for the first nine months of 2008 was $35.7 million, or $0.59 diluted earnings per share, down from $39.0 million, or $0.64 diluted earnings per share, for the first nine months of 2007 primarily due to an $8.5 million increase in operating income offset by $11.6 million of investment impairment charges and a $4.0 million reduction in interest and other income in 2008. Net income for the first nine months of 2008 was $51.6 million, or $0.85 diluted earnings per share, up from $41.0 million, or $0.67 diluted earnings per share, for the first nine months of 2007. Net income for the first nine months of 2008 included income from discontinued operations of $15.9 million, or $0.26 per diluted share, which consisted primarily of a $14.8 million after-tax gain on the sale of the company's TMS business unit during the second quarter of 2008. Net income for the first nine months of 2007 included income from discontinued operations of $1.9 million, or $0.03 per diluted share.

Cash Flow and Balance Sheet

The company reported free cash flow of $37.1 million for the third quarter of 2008. Orbital's unrestricted cash balance was $340.7 million as of September 30, 2008. The company's cash flow was as follows (in millions):


                                                         2008
                                                   Third    First Nine
                                                   Quarter    Months
----------------------------------------------------------------------
Net Cash Provided by Operating Activities        $    44.1  $    87.0
Capital Expenditures                                  (7.0)     (18.8)
                                                 ---------- ----------
    Free Cash Flow                                    37.1       68.2
Net Proceeds from Sale of TMS Business Unit            1.7       41.6
Repurchase of Common Stock                            (6.4)     (21.5)
Proceeds from Issuance of Common Stock and Other       4.7       16.6
                                                 ---------- ----------
    Net Increase in Cash                              37.1      104.9
Beginning Cash Balance                               303.6      235.8
                                                 ---------- ----------
Ending Cash Balance                              $   340.7  $   340.7

Summary balance sheet data as of September 30, 2008 was as follows (in millions):


              Assets                      Liabilities and Equity
----------------------------------------------------------------------
Cash                       $  340.7 Current Liabilities       $  248.6
Other Current Assets          279.0 Long-Term Debt and Other     153.3
Non-Current Assets            252.9 Stockholders' Equity         470.7
                           --------                           --------
                                          Total Liabilities
      Total Assets         $  872.6        and Equity         $  872.6

New Business Highlights

During the third quarter of 2008, Orbital received approximately $190 million in new firm contract bookings and $235 million in new option contract bookings. In addition, the company received approximately $50 million of option exercises under existing contracts. As of September 30, 2008, the company's firm contract backlog was approximately $2.1 billion, and its total backlog (including options, indefinite-quantity contracts and undefinitized orders) was approximately $4.2 billion.

Operational Highlights

In the third quarter of 2008, Orbital successfully carried out two major space missions. In August, the AMC-21 satellite, the first of five commercial communications spacecraft ordered by SES Americom, was launched into geosynchronous orbit. In the following weeks, the company performed a series of standard in-orbit tests to ensure that the satellite was performing as designed. Upon successful completion of these tests, Orbital turned over operational control of AMC-21 to SES Americom in September. Also in September, the company conducted the 15th consecutive successful launch of a Minotaur rocket when a Minotaur II target launch vehicle flew a flawless mission in support of the Missile Defense Agency's NFIRE experiment.

Also during the third quarter of 2008, Orbital delivered three launch vehicles and one satellite for a mission to be conducted in the future. The company delivered NASA's Interstellar Boundary Explorer (IBEX) heliophysics science satellite to the launch site for integration with a Pegasus launch vehicle. Orbital is currently preparing to carry out the launch later this month, which will be the 40th mission for the Pegasus launch system since 1990. Orbital's Pegasus rocket will deploy IBEX into a highly elliptical orbit that will travel 80% of the way to the Moon. The company also delivered an Orbital Boost Vehicle (OBV) missile defense interceptor for deployment in the Ground-based Midcourse Defense (GMD) system and one Coyote anti-ship target missile during the third quarter.

For the remainder of the year, Orbital expects to carry out six more space and missile systems missions and deliver numerous other systems for future operations or deployment. These include the IBEX mission as described above, the launch of a medium-range target rocket to support a missile defense exercise in the Pacific, the launch of one OBV interceptor in a test of the GMD missile defense system, and the launch of two low-altitude Coyote ramjet targets for the U.S. Navy. In addition, Orbital recently completed its work on the NSS-9 commercial communications satellite, which will be stored until its launch in early 2009. Orbital is also on track to complete NASA's Orbiting Carbon Observatory science satellite and deliver it to the launch site for integration with a Taurus rocket that is being assembled at Vandenberg Air Force Base, CA. Also in the fourth quarter, Orbital is expected to deliver two OBVs to complete the 2008 production schedule.

2008 Financial Guidance

The company updated its financial guidance for full year 2008, as follows:


Full Year 2008                           Current          Previous
----------------------------------------------------------------------
Revenues (in millions)               $1,115 - $1,135   $1,100 - $1,125
Operating Income Margin             approximately 7.5%  7.25% - 7.5%
Adjusted Diluted Earnings per
 Share(1)                             $0.96 - $0.99     $0.93 - $0.97
Free Cash Flow (in millions)            $80 - $85         $80 - $85

(1) Adjusted diluted earnings per share from continuing operations exclude $11.6 million of investment impairment charges.

2009 Preliminary Outlook

The company provided its preliminary financial outlook for 2009, as summarized in the table below:


                                                            2009
----------------------------------------------------------------------
Revenues (in millions)                                 $1,175 - $1,200
Operating Income Margin (see below)                     6.0% - 6.25%
Diluted Earnings per Share (see below)                  $0.85 - $0.92
Free Cash Flow (in millions)                              $75 - $80

The 2009 outlook includes the impact of the company's Taurus II launch vehicle development program which is expected to reduce full year 2009 diluted earnings per share by $0.20 to $0.25 and to consume $60 to $65 million of cash. Diluted earnings per share in the 2009 outlook excludes the effect of the adoption of a new accounting standard in 2009 pertaining to the company's convertible notes. This new rule must be applied retrospectively; as a result, beginning in 2009 the company's 2008 and prior years' financial statements will be changed to reflect the new accounting. The company expects that its 2009 and 2008 income statements will each include approximately $0.05 per share of non-cash interest expense. Free cash flow and average shares used to calculate diluted earnings per share are unaffected by the new accounting standard.

Disclosure of Non-GAAP Financial Measures

Free cash flow is defined as GAAP (Generally Accepted Accounting Principles) net cash provided by operating activities (the most directly comparable GAAP financial measure) less capital expenditures for property, plant and equipment. A quantitative reconciliation of free cash flow to net cash provided by operating activities is included above in the section entitled "Cash Flow and Balance Sheet." Management believes that the company's presentation of free cash flow is useful because it provides investors with an important perspective on the company's liquidity, financial flexibility and ability to fund operations and service debt. Orbital does not intend for this non-GAAP financial measure to be considered in isolation or as a substitute for the related GAAP measure. Other companies may define this measure differently.

Adjusted income from continuing operations for 2008 is defined as GAAP income from continuing operations (the most directly comparable GAAP financial measure) adjusted to exclude an investment impairment charge. Adjusted diluted earnings per share from continuing operations is equal to adjusted income from continuing operations divided by diluted shares. These measures are provided so investors can more easily compare 2008 results to 2007 results. The reconciliation of these financial measures is as follows (in millions, except per share data):


                                   Quarter Ended    Nine Months Ended
                                 September 30, 2008 September 30, 2008
----------------------------------------------------------------------
Reported Income from Continuing
 Operations                      $             12.1 $             35.7
Add Investment Impairment Charge                1.0               11.6
                                 ------------------ ------------------
Adjusted Income from Continuing
 Operations                      $             13.1 $             47.3
                                 ================== ==================
Adjusted Diluted Earnings Per
 Share from Continuing
 Operations                      $             0.22 $             0.78

About Orbital

Orbital develops and manufactures small- and medium-class rockets and space systems for commercial, military and civil government customers. The company's primary products are satellites and launch vehicles, including low-Earth orbit, geosynchronous-Earth orbit and planetary spacecraft for communications, remote sensing, scientific and defense missions; human-rated space systems for Earth-orbit, lunar and other missions; ground- and air-launched rockets that deliver satellites into orbit; and missile defense systems that are used as interceptor and target vehicles. Orbital also provides satellite subsystems and space-related technical services to government agencies and laboratories.

"Safe Harbor" Statement Under the Private Securities Litigation Reform Act of 1995

Certain statements in this press release are forward-looking in nature or "forward-looking statements" as defined in the Private Securities Litigation Reform Act of 1995. Such forward-looking statements are subject to risks, trends and uncertainties that could cause the actual results or performance of the company to be materially different from the forward-looking statement. Uncertainty surrounding factors such as continued government support and funding for key space and defense programs, new product development programs, product performance and market acceptance of products and technologies, as well as other risk factors and business considerations described in the company's SEC filings, including its annual report on Form 10-K, could impact Orbital's actual financial and operational results. Orbital assumes no obligation to update the information contained in this press release.

A transcript of the earnings teleconference call will be available on Orbital's website at http://www.orbital.com/Investor.

* "Adjusted income from continuing operations," "adjusted diluted earnings per share from continuing operations" and "free cash flow" are non-GAAP financial measures discussed in this release. For additional details, please refer to the sections of this press release entitled "Cash Flow and Balance Sheet" and "Disclosure of Non-GAAP Financial Measures."

** This is a non-GAAP financial measure calculated by adding back the $3.0 million reduction attributable to the unrecovered research and development expense to launch vehicles segment reported operating income of $8.4 million. Management believes the presentation of launch vehicles segment operating income without the effect of the unrecovered research and development expenses provides a more meaningful perspective on the actual operating results for the segment.


                    ORBITAL SCIENCES CORPORATION
              Condensed Consolidated Income Statements
                (in thousands, except per share data)

                                                      Third Quarter
                                                     2008      2007
----------------------------------------------------------------------

Revenues                                           $278,628  $275,640
Cost of revenues                                    227,253   231,111
Research and development expenses                    11,676     3,520
Selling, general and administrative expenses         18,699    19,428
                                                   --------- ---------
Income from operations                               21,000    21,581
Investment impairment charge                         (1,000)        -
Interest income and other                             1,763     3,497
Interest expense                                     (1,107)   (1,341)
                                                   --------- ---------
Income before income taxes                           20,656    23,737
Income taxes                                         (8,513)   (9,033)
                                                   --------- ---------
Income from continuing operations                    12,143    14,704
Income from discontinued operations, net of taxes*        -       974
                                                   --------- ---------
Net income                                         $ 12,143  $ 15,678
                                                   ========= =========

Basic income per share:
  Continuing operations                            $   0.21  $   0.25
  Discontinued operations                                 -      0.01
                                                   --------- ---------
    Net income                                     $   0.21  $   0.26
                                                   ========= =========

Diluted income per share:
  Continuing operations                            $   0.20  $   0.24
  Discontinued operations                                 -      0.02
                                                   --------- ---------
    Net income                                     $   0.20  $   0.26
                                                   ========= =========

Shares used in computing basic income per share      58,776    59,176
Shares used in computing diluted income per share    60,517    60,874

* Certain amounts in the company's income statements have been
 reclassified as discontinued operations to give effect to the sale of
 the TMS business unit that occurred in the second quarter of 2008.


                     ORBITAL SCIENCES CORPORATION
               Condensed Consolidated Income Statements
                (in thousands, except per share data)

                                                    First Nine Months
                                                     2008      2007
----------------------------------------------------------------------

Revenues                                           $863,396  $754,802
Cost of revenues                                    704,724   629,022
Research and development expenses                    30,082     9,690
Selling, general and administrative expenses         61,112    57,083
                                                   --------- ---------
Income from operations                               67,478    59,007
Investment impairment charge                        (11,600)        -
Interest income and other                             5,601     9,563
Interest expense                                     (3,250)   (3,606)
                                                   --------- ---------
Income before income taxes                           58,229    64,964
Income taxes                                        (22,571)  (25,947)
                                                   --------- ---------
Income from continuing operations                    35,658    39,017
Discontinued operations, net of taxes*
  Income from operations                              1,118     1,943
  Gain on sale of business                           14,800         -
                                                   --------- ---------
Income from discontinued operations, net of taxes    15,918     1,943
                                                   --------- ---------
Net income                                         $ 51,576  $ 40,960
                                                   ========= =========

Basic income per share:
  Continuing operations                            $   0.61  $   0.66
  Discontinued operations                              0.27      0.03
                                                   --------- ---------
    Net income                                     $   0.88  $   0.69
                                                   ========= =========

Diluted income per share:
  Continuing operations                            $   0.59  $   0.64
  Discontinued operations                              0.26      0.03
                                                   --------- ---------
    Net income                                     $   0.85  $   0.67
                                                   ========= =========

Shares used in computing basic income per share      58,643    59,249
Shares used in computing diluted income per share    60,347    60,998

* Certain amounts in the company's income statements have been
 reclassified as discontinued operations to give effect to the sale of
 the TMS business unit that occurred in the second quarter of 2008.


                     ORBITAL SCIENCES CORPORATION
                Condensed Consolidated Balance Sheets
                            (in thousands)

                                           September 30, December 31,
                                               2008          2007
----------------------------------------------------------------------
Assets
Cash                                       $     340,662 $     235,822
Receivables, net                                 200,638       183,507
Inventory                                         26,063        26,549
Deferred income taxes, net                        45,405        44,420
Other current assets                               6,877         5,508
                                           ------------- -------------
  Total current assets                           619,645       495,806
Non-current investments                           19,900        28,000
Property, plant and equipment, net               105,579        95,713
Goodwill                                          55,551        55,551
Deferred income taxes, net                        65,549        90,942
Other non-current assets                           6,352         9,456
                                           ------------- -------------
  Total Assets                             $     872,576 $     775,468
                                           ============= =============

Liabilities and Stockholders' Equity
Accounts payable and accrued expenses      $     166,432 $     131,805
Deferred revenues and customer advances           82,188        79,339
                                           ------------- -------------
  Total current liabilities                      248,620       211,144
Long-term debt                                   143,750       143,750
Other non-current liabilities                      9,509           325
Total stockholders' equity                       470,697       420,249
                                           ------------- -------------
  Total Liabilities and Stockholders'
   Equity                                  $     872,576 $     775,468
                                           ============= =============

                     ORBITAL SCIENCES CORPORATION
           Condensed Consolidated Statements of Cash Flows
                            (in thousands)

                                                September 30, 2008
                                                Third      Nine Months
                                                Quarter
----------------------------------------------------------------------

Net income                                   $   12,143    $   51,576
Gain on sale of business, net of tax                  -       (14,800)
Impairment of non-current investments             1,000        11,600
Depreciation                                      4,721        13,877
Deferred taxes                                    5,912        16,839
Changes in assets and liabilities                20,755         4,099
Other                                              (416)        3,847
                                             ------------  -----------
Net cash provided by operating activities        44,115        87,038
                                             ------------  -----------
Capital expenditures                             (7,010)      (18,865)
Net proceeds from sale of business                1,730        41,612
Net proceeds from sale of property                    -         2,193
Other                                            (1,081)            -
                                             ------------  -----------
Net cash (used in) provided by investing
 activities                                      (6,361)       24,940
                                             ------------  -----------
Repurchase of common stock                       (6,390)      (21,521)
Net proceeds from issuance of common stock        4,279        10,495
Other                                             1,461         3,888
                                             ------------  -----------
Net cash used in financing activities              (650)       (7,138)
                                             ------------  -----------
Net increase in cash                             37,104       104,840
Cash, beginning of period                       303,558       235,822
                                             ------------  -----------
Cash, end of period                          $  340,662    $  340,662
                                             ============  ===========

Source: Orbital Sciences Corporation